2021 | 2022 | ||||||
Price: | 116.94 | EPS | 9.63 | 21.67 | |||
Shares Out. (in M): | 187 | P/E | 12.1 | 5.4 | |||
Market Cap (in $M): | 21,856 | P/FCF | 12.1 | 5.4 | |||
Net Debt (in $M): | 2,077 | EBIT | 1,800 | 4,050 | |||
TEV (in $M): | 19,779 | TEV/EBIT | 11 | 3.7 | |||
Borrow Cost: | Available 0-15% cost |