2013 | 2014 | ||||||
Price: | 86.00 | EPS | $5.88 | $5.03 | |||
Shares Out. (in M): | 671 | P/E | 14.6x | 17.1x | |||
Market Cap (in $M): | 56,562 | P/FCF | 22.7x | 21.7x | |||
Net Debt (in $M): | 34,655 | EBIT | 5,523 | 4,861 | |||
TEV (in $M): | 91,498 | TEV/EBIT | 16.6x | 18.8x | |||
Borrow Cost: | NA |